| Version No. | Dim. | .1 |
.2 |
.3 |
|
| Basic Data: | |||||
| I | Annual transp. requir. C | t | |||
| I | Number of ships NS | - | |||
| Investment Costs per Ship: | |||||
| I | Construction cost PC | 1.000$ | |||
| I | Incidental cost PI | 1.000$ | |||
| O | Invested capital P | 1.000$ | |||
| I | Residual value R | 1.000$ | |||
| I | Interest rate p.a. i | - | |||
| I | Economic life N | years | |||
| O | Capital recov. factor CR | - | |||
| O | Present worth factor | - | |||
| O | Annual cost of cap.rec. ACCR | 1.000$ | |||
| |
|||||
| Ann. Operatg. Costs per Ship: | |||||
| i) Fuel Consumpt. Estimate: | |||||
| I | Necessary power PBN | kW | |||
| I | Spec. fuel consumpt. SFC | kg/kWh | |||
| I | Sea time per r.t. TS | h | |||
| I | Number of r.t. p.a. RT | - | |||
| I | Fuel addition factor FAF | - | |||
| O | Fuel consumption FC | t | |||
| I | Spec. fuel price SFP | $/t | |||
| ii) Basic Operating Costs for: | |||||
| I | Crew | 1.000$ | |||
| I | Mainten. and repair | 1.000$ | |||
| I | Stores and supplies | 1.000$ | |||
| I | Insurances | 1.000$ | |||
| I | Overheads and misc. | 1.000$ | |||
| iii) Voyage Costs for: | |||||
| O | Fuel oil | 1.000$ | |||
| O | Lubr. oil | 1.000$ | |||
| I | Port and canal | 1.000$ | |||
| I | Agent | 1.000$ | |||
| iv) Cargo Handling Costs: | |||||
| I | Loading port | 1.000$ | |||
| I | Discharging port | 1.000$ | |||
| O | Annual operating costs AOC | 1.000$ | |||
| Economic Results all Ships: | |||||
| O | Average annual costs AAC | 1.000$ | |||
| O | Required freight rate RFR | $/t | |||
| O | Invested capital P | 1.000$ | |||
| O | Fuel consumption p.a. FCT | t |